Renter invests savings at 11% (equity)6% Stamp Duty + 1% BrokerageMaintenance + Tax + Renovation (inflating)Rental Vacancy + Turnover Costs2% Selling Friction + 12.5% LTCG
Property Details
₹
%
% p.a.
years
% p.a.
%
Operational Costs
% p.a.
% p.a.
% p.a.
Rent & Vacancy
₹
%
%
Exit Costs & Tax
%
%
₹
%
Old Tax Regime
years
% p.a.
Swiss Knife Summary
By renting, you'd be ₹58.48 L richer in 15 years.
Renting + investing the savings wins financially over this period.
Buyer Net Worth
₹1.40 Cr
After 15 years
Final Property Value
₹1.66 Cr
Appreciated @ 5% p.a.
Renter Portfolio
₹1.99 Cr
Invested at 11% p.a.
No Break-even
Renting wins
When buying finally beats renting
Total Interest Paid
₹67.39 L
Acquisition Cost
₹5.60 L
Stamp Duty + Brokerage
Maintenance Paid
₹23.80 L
Inflated at 6% p.a.
LTCG Tax on Sale
₹10.37 L
@ 12.5% flat
Selling Cost
₹3.33 L
2% on exit price
Tax Saved (Sec 24b+80C)
₹15.58 L
At 30% bracket
Net Worth Trajectory
Buyer Net WorthRenter Portfolio
Pro Tips
PMAY Subsidy: If your income is under ₹18L/yr, check PMAY CLSS for 3-6.5% interest subsidy via scheduled banks.
LTCG on Property Sale: Post-2024 Budget: LTCG on property is 12.5% without indexation (if held >2 years). Plan exit carefully.
NRI Buyers: NRIs face 30%+ TDS on sale proceeds. Ensure proper repatriation compliance.
Opportunity Cost: The renter's edge comes from investing the down payment at 11% (equity) — requires discipline.
Share Your Results
Download and share as image
LeakedRewards.in
Buy vs Rent Calculator (House)
Hi, based on my data
Here is what I found:
15-Year Opportunity Cost
Renting wins short-term
What this means
Buyer Net Worth: ₹1.40 Cr vs Renter: ₹1.99 Cr
Property Price
₹80.00 L
Down Payment
20%
Loan EMI
₹57,582/mo
Total Interest
₹67.39 L
Wanna check yours?
Go to leakedrewards.in
Smart financial decisions, made simple
leakedrewards.in
Buy vs Rent Calculator (House)
Renting wins short-term
Buyer Net Worth: ₹1.40 Cr vs Renter: ₹1.99 Cr
Property Price: ₹80.00 L
Down Payment: 20%
Loan EMI: ₹57,582/mo
This calculator is for educational purposes only. All projections assume constant rates. Actual returns, rental yields, and property values vary significantly. Consult a SEBI-registered financial planner before major financial decisions.